The 1.5 BHK with 5% GST, 7–8% rental yield, and full estate access — the math no other Dwarka Expressway product can match in 2026.

Written by
Himanshu Bamola
Founder & Principal Analyst, SuperLuxeRE · 16+ years in ultra-luxury real estate strategy
Himanshu advises HNIs, NRIs, and family offices on India's most complex luxury real estate decisions — from Golf Course Road to Worli. His market analysis is trusted by buyers across Singapore, Dubai, London, and the US.
The Arbitrage
Inside Max Estate The Terraces — The Format That Just Reset Dwarka Expressway's Studio Market
There is a single line in the cost sheet of The Terraces at Estate 361 that quietly saves a Dwarka Expressway investor over ₹46 lakh. It is not the discount. It is not the inaugural benefit. And almost no one in the market is talking about it yet.
For the past decade, Dwarka Expressway has offered serious buyers two formats: the ₹6.5 crore-plus 3 BHK delivering 3–4% yield, or the 400–700 sq ft commercial studio taxed at 18% GST. The Terraces sits in the gap between them — and that gap, in 2026, is where the most interesting investment story on this corridor is being written.
SuperLuxeRE Analysis: The Terraces is not competing with other studios on Dwarka Expressway. It is making the studio category obsolete. With 5% residential GST, 7–8% expected yield, lease assistance from a BSE/NSE listed developer, and full access to an 18.23-acre estate that no other small-format product on this corridor can match, The Terraces resolves the four-way conflict between ticket size, yield, tax treatment, and liveability that the studio market has been forcing buyers to choose between for a decade.
More on The Terraces & Estate 361
📖 Go Deeper
The Format Dwarka Expressway Has Been Missing for a Decade — What Max Estate The Terraces Now Solves
Studio products in NCR have always traded one thing for another. Lower ticket size in exchange for compromised liveability. Higher yield in exchange for 18% GST. Estate amenity in exchange for a 5,000 sq ft clubhouse shared with 800 families. The Terraces does not make those trades.
It delivers a 1,144 sq ft 1.5 BHK with two washrooms, a large balcony, full VRF AC, smart home automation, and a fully equipped modular kitchen — at residential GST of 5%. Inside an 18.23-acre estate with a Vana-partnered Longevity Centre, Antara senior care, Leeu Collection hospitality, and Learning Matters early learning. All managed by Max Estates' lease assistance programme post-possession.
- Configurations: 1.5 BHK (1,144 sq ft), 2 BHK (1,565 sq ft), 2 BHK Loft (1,687 sq ft)
- Two washrooms in every unit — including the 1.5 BHK. No comparable NCR studio matches this.
- Inaugural pricing: ~₹23,000 psf · BSP ₹24,000 psf · ~₹1,000 psf early-booking benefit
- Starting price: ~₹2.63 Cr (1.5 BHK at inaugural)
- Booking amount: ₹25 lakhs to lock inaugural pricing
- RERA: RC/REP/HARERA/GGM/1012/744/2025/115
- Possession: September 2031 · IGBC Platinum pre-certified
The 5% GST Arbitrage at The Terraces 1.5 and 2 BHK — The Tax Math That Beats Every Commercial Studio
Most studio products in NCR — branded as serviced residences, branded suites, or commercial luxury suites — are classified commercial. That classification means 18% GST on the base price plus PLC. The Terraces is residential. GST is 5%.
On a 2 BHK at approximately ₹3.60 crore base, the difference works out to roughly ₹46.8 lakh of saving. That is not a marketing flourish. It is a structural tax difference between two product classifications — and the saving compounds further at exit, when residential LTCG of 12.5% (post-Budget 2024, held 24+ months) replaces the commercial transactional cost stack on a studio resale.
- Residential GST: 5% on base + PLC
- Commercial GST: 18% on base + PLC
- Saving on 2 BHK at ₹3.60 Cr base: approximately ₹46.8 lakh
- Resale classification: Residential — LTCG at 12.5% if held 24+ months
- Home loan eligibility: 70–80% LTV at residential rates from all major banks
- Stamp duty: 5% female / 7% male / 6% joint (Haryana) — no commercial premium applies
Two Minutes from Global City — Why Sector 36A Dwarka Expressway Owns the Corporate Tenant Catchment
Sector 36A sits at the closest point to Global City of any built or under-construction luxury residential project on Dwarka Expressway. Global City — the largest integrated urban development planned in India — is two minutes from Estate 361's boundary. Vision City is five minutes. The proposed metro station is five minutes. The Delhi-Gurgaon-Meerut RRTS is ten minutes.
Every senior executive, founder, and corporate professional who works at Global City over the next decade will evaluate residential options within a 5–10 minute radius of their office. The Terraces — managed, amenitised, forested, serviced, and the only 1.5 BHK / 2 BHK product within that radius — is precisely what that demographic will pay to rent.
| Connectivity Anchor | Drive Time | Why It Matters for The Terraces |
|---|---|---|
| Global City | 2 mins | Primary corporate demand driver · India's largest planned urban development |
| Vision City | 5 mins | Adjacent commercial development · secondary executive catchment |
| Metro (proposed) | 5 mins | Sector 36A corridor · daily commute connectivity to Delhi |
| RRTS | 10 mins | Delhi-Gurgaon-Meerut rapid transit · senior commuter route |
| IGI Airport | 35 mins | Direct via NH-48 · executive travel requirement |
| IICC Dwarka | 30 mins | India's flagship convention centre · business hospitality catchment |
| Cyber City | 30 mins | Established Gurgaon corporate hub · secondary employment anchor |
This adjacency is what converts the 7–8% expected yield from a thesis into an operationally defensible number.
1.80 Lakh Sq Ft of Clubhouse Access — The Estate 361 Amenity Ratio No DXP Project Matches
The Terraces' Dedicated 80,000 Sq Ft Clubhouse — Built for the Young Professional
The Terraces has its own 80,000 sq ft dedicated clubhouse — exclusively for tower residents. Co-working spaces, gym, pool, social lounges, café, concierge, children's zone — purpose-designed for the young professional and nuclear family demographic the format serves.
Estate 361 Full Access — What Every Max Estate Terraces Resident Gets
But the total amenity footprint available to a Terraces resident is 1.80 lakh sq ft. Every owner also gets full access to the 1,00,000 sq ft Estate 361 Hub — which carries the Vana Longevity Centre, Diva all-day dining, the theatre, the reading room, and the wider sports facilities. Plus the 1.5 lakh sq ft living forest, the rooftop courtyard, and all six MaxVille partners.
🏢 Terraces Dedicated Club
- 80,000 sq ft · Tower-exclusive
- Co-working & meeting rooms
- Gym, pool, movement studio
- Café & in-club F&B
- Concierge & housekeeping
- Children's zone & crèche
🌳 Estate 361 Full Access
- 1,00,000 sq ft Hub
- 1.5 lakh sq ft living forest
- Vana Longevity Centre
- Diva fine dining & café
- Antara senior care on-site
- Leeu Collection guest rooms
For a 1.5 BHK buyer at 1,144 sq ft, the amenity-to-unit-size ratio is unmatched anywhere on Dwarka Expressway.
Why Max Estates' BSE Listing Is the Most Underrated De-Risker on Dwarka Expressway
In NCR's small-format and serviced-residence market, developer risk is the single largest unpriced variable. Most studio products are sold by domestic developers funded through a layered cap structure — promoter debt, market borrowings, and project escrow blending into one set of cashflows that buyers cannot trace.
Max Estates is BSE and NSE listed. Quarterly accounts are publicly filed. The promoter debt position is verifiable on every quarterly balance sheet. The construction escrow is institutionally governed. The Terraces is the only DXP product at this format and price point where the developer's financial standing can be audited by any buyer in real time.
- Listed entity: Max Estates Limited — BSE & NSE listed, quarterly financials public
- Group lineage: Part of the Max Group — Max Life Insurance, Max Healthcare, Max Commercial properties
- Track record: Max Towers and Max Square (Noida commercial) — both delivered on time, to specification
- Design partners: Gensler London (principal architect), Oracles Delhi (landscape), RSP Design Consultants (project)
- Sustainability: IGBC Platinum pre-certified — India's highest green building rating
- Construction: In-house Max Estates execution — same team behind Estate 128 Noida (sold out twice)
The 20:20:20:40 Payment Plan at The Terraces @ Estate 361 — Cash Flow Built for Long-Hold Investors
The Terraces offers a 20:20:20:40 structure — 20% at booking, 20% at mid-structure, 20% at structure completion, 40% at possession. On a 2 BHK at ₹3.60 crore inaugural base, only ₹25 lakhs is required to lock inaugural pricing today. The next 20% milestone falls at mid-structure, approximately 2–3 years from launch. The final 40% — the largest single tranche — coincides with September 2031 possession, the moment lease assistance and rental income begin.
- Tranche 1 — 20%: ₹25 lakhs at booking, balance at RERA confirmation. Locks inaugural pricing.
- Tranche 2 — 20%: Mid-structure, ~2–3 years out. Verifiable construction progress before payment.
- Tranche 3 — 20%: Structure complete, ~4–5 years out. Final pre-possession milestone.
- Tranche 4 — 40%: Possession in September 2031 — aligned with home loan disbursal and rental income commencement.
- Home loan alignment: Banks disburse against construction milestones · pre-EMI interest only until full disbursal at possession.
Frequently Asked Questions
What is the price of The Terraces at Estate 361 Sector 36A in 2026?
Inaugural pricing is approximately ₹23,000 per sq ft against a BSP of ₹24,000 per sq ft — a benefit of ~₹1,000 psf during the early booking window. The 1.5 BHK at 1,144 sq ft starts from ~₹2.63 crore base. The 2 BHK at 1,565 sq ft is ~₹3.60 crore base. The 2 BHK Loft at 1,687 sq ft is ~₹3.88 crore base. Booking amount is ₹25 lakhs.
What rental yield does Max Estate The Terraces deliver on Dwarka Expressway?
Expected rental yield is 7–8% per annum — nearly double the Dwarka Expressway corridor average of 3–4% on standard luxury 3 and 4 BHK apartments. The yield is supported by Max Estates' lease assistance programme and corporate demand anchored by Global City (2 mins) and Vision City (5 mins), both of which will generate sustained executive tenancy through the next decade.
Why is the 5% GST on The Terraces 1.5 and 2 BHK significant for an investor?
The Terraces is classified residential — GST is 5%, not 18% as on commercial studios. On a 2 BHK at ₹3.60 crore base, the saving versus a comparable commercial studio at the same price point is approximately ₹46.8 lakh. The advantage compounds at resale: residential LTCG is 12.5% (held 24+ months, post-Budget 2024) and home loans are available at residential rates from all major banks at 70–80% LTV.
Is The Terraces @ Estate 361 a good investment for NRI buyers in Singapore, the USA, and the UK?
For NRIs from Singapore, the USA, the UK, and the Gulf, The Terraces resolves the small-ticket high-yield Indian real estate problem in one product — 5% residential GST, 7–8% expected yield, lease assistance managed by Max Estates, 20:20:20:40 payment plan, and a BSE/NSE listed developer. Booking, registration, and possession can be executed via apostilled POA without visiting India. EMIs and rental income flow through NRE/NRO accounts.
What is the RERA number and possession date of Max Estate Terraces Sector 36A?
The RERA number is RC/REP/HARERA/GGM/1012/744/2025/115 — registered with HRERA. Possession is targeted for September 2031. The Terraces is one of four towers within the 18.23-acre Estate 361 development, alongside The Canopies signature residences and two Antara Senior Living towers.
How does Estate 361 1.5 and 2 BHK compare to a commercial studio on Dwarka Expressway?
A typical NCR commercial studio offers 400–700 sq ft, one washroom, 18% GST, self-managed rental, and a building clubhouse only. The Terraces 1.5 BHK at 1,144 sq ft has two washrooms, a large balcony, 5% GST, lease assistance from Max Estates, and access to 1.80 lakh sq ft of clubhouse infrastructure inside an 18.23-acre estate. The size difference alone is 63–186% in favour of The Terraces — and the tax, yield, and amenity differences compound the gap further.
The Terraces is not a studio. It is not a serviced apartment in the way the NCR market has used that term. It is the format Dwarka Expressway has been missing for a decade — a residential 1.5 or 2 BHK with serviced-residence yield, residential tax treatment, and full estate access. At ~₹23,000 psf inaugural pricing, the entry sits below where formal launch will reset. For young professionals, NRI investors, parents buying for relocating children, and corporates within Global City's catchment, this is the most defensible small-format thesis on the corridor in 2026.
Lock Inaugural Pricing — Book a Site Visit
SuperLuxeRE arranges private guided tours of Estate 361 and the wider Sector 36A corridor. See the location, understand the format, and register your EOI with inaugural pricing locked at ₹25 lakhs booking.
📞 +91-9873336686 | 📧 aspire@superluxere.com | 🌐 superluxere.com
Sources: SuperLuxeRE — The Terraces @ Estate 361 Project Page | Max Estates Limited | HRERA Filings | SuperLuxeRE Analysis 2026.
Published by SuperLuxeRE
📞 +91-9873336686 | 📧 aspire@superluxere.com | 🌐 superluxere.com
Tagged:




